Notes to the Financial Statements.
For the year ended 30 June 2008
| 2008 | 2007 | |
|---|---|---|
19. Cash Flow Information |
$ | $ |
| a. Reconciliation of cash | ||
| Cash at the end of the financial year as shown in the cash flow statement is reconciled to items in the balance sheet as follows: | ||
| Cash and cash equivalents | 878,301 | 474,026 |
| b. Reconciliation of Cash Flow from Operations with Profit after Income Tax | ||
| Surplus/(Deficit) after income tax | (156,197) | 56,973 |
| Non-cash flows: | ||
| Depreciation and amortisation | 114,651 | 85,430 |
| Net loss on disposal of property, plant and equipment | 3,519 | 22,787 |
| Finance charges | 7,509 | 7,831 |
| Changes in assets and liabilities: | ||
| Decrease/(increase) in trade and other receivables | 28,415 | (71,308) |
| Decrease/(increase) in other current assets | 57,202 | (3,454) |
| Increase in trade and other payables | 66,916 | 69,102 |
| Increase in provisions | 129,964 | 34,958 |
| 251,979 | 202,319 | |
20. Financial Instruments
a. Financial Risk Management
The companys financial instruments
consist mainly of deposits with banks,
short-term investments, accounts
receivable and accounts payable.
Liquidity Risk
The company manages liquidity risk by
monitoring forecast cash flows.
Credit Risk
The maximum exposure to credit risk,
excluding the value of any collateral
or other security, at balance date to
recognised financial assets, is the
carrying amount, net of any provisions
for impairment of those assets, as
disclosed in the balance sheet and
notes to the financial statements other
than for a receivable of $292,676
against which a provision in full has
been raised. The company does not
have any material credit risk exposure
to any single receivable or group of
receivables under financial instruments
entered into by the company.
b. Interest Rate Risk
The companys exposure to interest rate
risk, which is the risk that a financial
instruments value will fluctuate as a
result of changes in market interest
rates and the effective weighted average
interest rates on those financial assets
and financial liabilities, is as follows:
| Weighted Average Effective Interest Rate |
Floating Interest Rate |
Fixed Interest Rate Maturing |
Non Interest Bearing |
Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Financial Assets |
2008 % |
2007 % |
2008 $ |
2007 $ |
2008 $ |
2007 $ |
2008 $ |
2007 $ |
2008 $ |
2007 $ |
| Cash | 6.52% | 5.00% | 878,301 | 474,026 | 878,301 | 474,026 | ||||
| Trade and other receivables | 97,803 | 126,218 | 97,803 | 126,218 | ||||||
| Total Financial Assets | 878,301 | 474,026 | 97,803 | 126,218 | 976,104 | 600,244 | ||||
| Financial Liabilities | ||||||||||
| Trade and other payables | 712,560 | 447,644 | 712,560 | 447,644 | ||||||
| Lease liabilities | 7.00% | 6.50% | 85,110 | 107,242 | 85,110 | 107,242 | ||||
| Total Financial Liabilities | 85,110 | 107,242 | 712,560 | 447,644 | 797,670 | 554,886 | ||||
c. Net Fair Values
The carrying amounts of cash and cash
equivalents, receivables, payables and
lease liabilities are recorded at the net
fair value and approximates their carrying
value. The aggregate net fair values and
carrying amounts of financial assets and
financial liabilities are disclosed in the
balance sheet and in the notes to the
financial statements.