Notes to the Financial Statements.

For the year ended 30 June 2008

  2008 2007

19. Cash Flow Information

$ $
a. Reconciliation of cash
Cash at the end of the financial year as shown in the cash flow statement is reconciled to items in the balance sheet as follows:    
Cash and cash equivalents 878,301 474,026
b. Reconciliation of Cash Flow from Operations with Profit after Income Tax    
Surplus/(Deficit) after income tax (156,197) 56,973
Non-cash flows:    
Depreciation and amortisation 114,651 85,430
Net loss on disposal of property, plant and equipment 3,519 22,787
Finance charges 7,509 7,831
Changes in assets and liabilities:    
Decrease/(increase) in trade and other receivables 28,415 (71,308)
Decrease/(increase) in other current assets 57,202 (3,454)
Increase in trade and other payables 66,916 69,102
Increase in provisions 129,964 34,958
  251,979 202,319

20. Financial Instruments

a. Financial Risk Management
The company’s financial instruments consist mainly of deposits with banks, short-term investments, accounts receivable and accounts payable.

Liquidity Risk
The company manages liquidity risk by monitoring forecast cash flows.

Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the balance sheet and notes to the financial statements other than for a receivable of $292,676 against which a provision in full has been raised. The company does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the company.

b. Interest Rate Risk
The company’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on those financial assets and financial liabilities, is as follows:

  Weighted
Average
Effective
Interest Rate
Floating
Interest Rate
Fixed
Interest Rate
Maturing
Non Interest
Bearing
Total

Financial Assets
2008
%
2007
%
2008
$
2007
$
2008
$
2007
$
2008
$
2007
$
2008
$
2007
$
Cash 6.52% 5.00% 878,301 474,026         878,301 474,026
Trade and other receivables             97,803 126,218 97,803 126,218
Total Financial Assets     878,301 474,026     97,803 126,218 976,104 600,244
Financial Liabilities  
Trade and other payables             712,560 447,644 712,560 447,644
Lease liabilities 7.00% 6.50%     85,110 107,242     85,110 107,242
Total Financial Liabilities         85,110 107,242 712,560 447,644 797,670 554,886

c. Net Fair Values
The carrying amounts of cash and cash equivalents, receivables, payables and lease liabilities are recorded at the net fair value and approximates their carrying value. The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the balance sheet and in the notes to the financial statements.

back 1|2|3|4|5|6|7|8|9 next