NTSCORP
Limited Detailed
Income Statement.

For the year ended 30 June 2008

  2008 2007
Revenue $ $
FaHCSIA government grants 3,572,881 4,033,685
FaHCSIA government grants – new premises 24,000 -
Costs recovered 178,757 85,627
Services revenue 279,152 -
Interest received 46,544 50,407
Other income 100,000 10,469
Total Revenue 4,201,334 4,180,188
Expenditure
Advertising 14,522 2,446
Annual report 7,404 14,250
Annual return fees 1,250 40
Audit fees 24,554 43,508
Bank charges 1,864 1,886
Casual staff 5,015 23,235
Cleaning and gardening 22,800 21,962
Consultants – legal 11,658 42,500
Consultants – strategy plan 15,329 -
Depreciation and amortisation 114,651 85,430
Bad debts - 109,545
Bad and doubtful debts 292,676 (250,999)
Electricity and power 15,139 12,834
Entertainment 9,787 12,778
Equipment rental 51,370 58,549
Insurance 118,430 108,934
Interest paid 308 -
IT services 48,547 46,210
Loss on sale of non-current assets 3,519 22,787
Meetings and seminars 89,205 65,704
Motor vehicle running 79,555 54,185
Newsletter 275 1,750
Office supplies 76,476 69,459
OH&S 10,154 7,945
Professional services output 554,492 1,092,209
Postage and couriers 14,276 13,412
Recruitment 990 1,631
Relocation - 1,077
Rent 238,742 222,060
Repairs and maintenance 8,029 20,228
Security 2,814 2,263
Staff training and welfare 81,063 81,749
Superannuation 166,025 150,793
Training – directors 6,570 18,529
Telephone and fax 75,779 61,273
Travelling 138,362 137,473
TRIM/Leap 2,569 28,150
Wages and salaries 2,053,332 1,737,430
Total Expenditure 4,357,531 4,123,215
 
(Deficit)/Surplus from ordinary activities (156,197) 56,973
Retained surplus at the beginning of the financial year 322,652 265,679
Retained surplus at the end of the financial year 166,455 322,652

back next