| |
2008 |
2007 |
| Revenue |
$ |
$ |
| FaHCSIA government grants |
3,572,881 |
4,033,685 |
| FaHCSIA government grants new premises |
24,000 |
- |
| Costs recovered |
178,757 |
85,627 |
| Services revenue |
279,152 |
- |
| Interest received |
46,544 |
50,407 |
| Other income |
100,000 |
10,469 |
| Total Revenue |
4,201,334 |
4,180,188 |
| Expenditure |
| Advertising |
14,522 |
2,446 |
| Annual report |
7,404 |
14,250 |
| Annual return fees |
1,250 |
40 |
| Audit fees |
24,554 |
43,508 |
| Bank charges |
1,864 |
1,886 |
| Casual staff |
5,015 |
23,235 |
| Cleaning and gardening |
22,800 |
21,962 |
| Consultants legal |
11,658 |
42,500 |
| Consultants strategy plan |
15,329 |
- |
| Depreciation and amortisation |
114,651 |
85,430 |
| Bad debts |
- |
109,545 |
| Bad and doubtful debts |
292,676 |
(250,999) |
| Electricity and power |
15,139 |
12,834 |
| Entertainment |
9,787 |
12,778 |
| Equipment rental |
51,370 |
58,549 |
| Insurance |
118,430 |
108,934 |
| Interest paid |
308 |
- |
| IT services |
48,547 |
46,210 |
| Loss on sale of non-current assets |
3,519 |
22,787 |
| Meetings and seminars |
89,205 |
65,704 |
| Motor vehicle running |
79,555 |
54,185 |
| Newsletter |
275 |
1,750 |
| Office supplies |
76,476 |
69,459 |
| OH&S |
10,154 |
7,945 |
| Professional services output |
554,492 |
1,092,209 |
| Postage and couriers |
14,276 |
13,412 |
| Recruitment |
990 |
1,631 |
| Relocation |
- |
1,077 |
| Rent |
238,742 |
222,060 |
| Repairs and maintenance |
8,029 |
20,228 |
| Security |
2,814 |
2,263 |
| Staff training and welfare |
81,063 |
81,749 |
| Superannuation |
166,025 |
150,793 |
| Training directors |
6,570 |
18,529 |
| Telephone and fax |
75,779 |
61,273 |
| Travelling |
138,362 |
137,473 |
| TRIM/Leap |
2,569 |
28,150 |
| Wages and salaries |
2,053,332 |
1,737,430 |
| Total Expenditure |
4,357,531 |
4,123,215 |
| |
| (Deficit)/Surplus from ordinary activities |
(156,197) |
56,973 |
| Retained surplus at the beginning of the financial year |
322,652 |
265,679 |
| Retained surplus at the end of the financial year |
166,455 |
322,652 |